Sears Holdings Reports Third Quarter Results
HOFFMAN ESTATES, Ill., Nov. 17, 2011 /PRNewswire/ -- Sears Holdings Corporation ("Holdings," "we," "us," "our" or the "Company") (NASDAQ: SHLD) today reported its third quarter 2011 results. In summary, we reported:
- Net loss attributable to Holdings' shareholders for the quarter of $421 million, or $3.95 loss per diluted share, in 2011, and $218 million, or $1.98 loss per diluted share, in 2010;
- Adjusted loss per diluted share for the third quarter of $2.57 in 2011 and $1.71 in 2010;
- Adjusted EBITDA for the quarter of $(178) million ($(170) million domestic and $(8) million at Sears Canada) in 2011 and $(38) million ($(96) million domestic and $58 million at Sears Canada) in 2010;
- Sears Domestic comparable store sales declined 0.7%, Kmart's comparable store sales declined 0.9% and Sears Canada comparable store sale declined 7.8%;
- Non-cash charge of $100 million recognized in the third quarter of 2011 related to a valuation allowance against certain state income deferred tax assets;
- Inventory declined approximately $125 million from the prior year balance; and
- Cash on hand of $632 million and nearly $1.8 billion of availability on domestic and Canadian revolving credit facilities.
Lou D鈥橝mbrosio, Sears Holdings鈥 Chief Executive Officer and President, said, 鈥淲hile we are not satisfied with our performance, we saw improvement in some core areas. 聽Sears Full-line Stores saw improvement, as Sears apparel achieved both comparable store sales and margin rate increases in the quarter. 聽We also saw nearly 20% growth in our domestic online business, and while appliance sales declined in the quarter, we improved our market leadership positions in overall appliances and Kenmore. 聽Despite improvement in these areas, our overall results were down, led by declines in Sears Canada, consumer electronics and Kmart apparel.鈥
Mr. D鈥橝mbrosio added, 鈥淎s we examine every part of our business and take actions to improve our near term performance, we are also investing in our future. 聽These actions include: 1) rolling out innovative technology applications and devices to store sales associates to deliver value to our customers in Sears and Kmart stores; 2) providing our customers with a faster experience, more product choice, and easier ways to purchase, return and exchange using a combination of online, mobile and store based services and 3) expanding our Shop Your Way Rewards membership by investing in and enhancing the features and benefits of the program, including offering all members the opportunity to earn 5x Rewards - equal to 5% back 鈥 every day when they use their Sears Credit Card at Kmart and from November through the end of January at Sears.鈥
鈥淲e believe it is becoming more and more obvious that the future of retail will revolve around the seamless integration of online and offline experiences. 聽Sears Holdings has the combination of assets that will allow us to play a large and important role in bringing these experiences to all Americans through Integrated Retail,鈥 said Mr. D鈥橝mbrosio.
Third Quarter Revenues and Comparable Store Sales
Total revenues decreased $113 million to $9.6 billion for the quarter ended October 29, 2011, as compared to total revenues of $9.7 billion for the quarter ended October 30, 2010. 聽The decline in total revenue for the quarter was primarily a result of a 0.8% decrease in domestic comparable store sales and the effect of having fewer Kmart and Sears Full-line stores in operation. 聽Additionally, Sears Canada had a 7.8% decline in comparable store sales, which was partially offset by an increase of $35 million due to changes in the Canadian foreign exchange rate.
The domestic comparable store sales decrease included declines of 0.9% at Kmart and 0.7% at Sears Domestic. 聽The Kmart quarterly comparable store sales included a decrease in pharmacy, as more prescriptions were issued for generic drugs, as well as decreases in apparel and home, which were partially offset by an increase in the grocery and household category. 聽Decreases in sales for the quarter at Sears Domestic were primarily driven by appliances and consumer electronics, and were partially offset by increases in apparel, including Lands' End in Full-line Stores, and home. 聽 聽
Beginning with the first quarter of 2011, we now include in comparable stores sales online sales from sears.com and kmart.com shipped directly to customers. 聽These online sales increased 19% over last year and the change resulted in a positive benefit of approximately 40 basis points to total domestic comparable sales for the third quarter. 聽
Operating Loss
Operating loss for the quarter was $459 million in 2011 and $292 million in 2010. 聽The increase in our operating loss of $167 million was primarily the result of a decline in our gross margin dollars, given lower sales, and a decline in gross margin rate of 80 basis points and an increase in selling and administrative expenses.
For the quarter, our gross margin declined $110 million to $2.4 billion in 2011. 聽The total decline was primarily driven by decreases in the gross margin rate at Kmart, Sears Domestic and Sears Canada and included an increase of $10 million related to the impact of foreign currency exchange rates on gross margin at Sears Canada.
Kmart's gross margin rate declined 60 basis points mainly due to increased markdowns in apparel and home, as well as declines in other categories. 聽Sears Domestic's gross margin rate declined 50 basis points primarily due to reduced margins in the home appliance and consumer electronics categories, partially offset by improvements in the apparel and home categories, and declines in home services. 聽Sears Canada's gross margin rate declined 290 basis points as a result of clearing inventory, due to an enhanced focus on improving inventory productivity. 聽
Selling and administrative expenses at Sears Canada increased $25 million from last year, and included an increase of $9 million related to the impact of foreign currency exchange rates. On a Canadian dollar basis, selling and administrative expenses increased by $16 million primarily due to severance expense incurred during the quarter, as well as increases in several other categories. 聽Domestic selling and administrative expenses increased $21 million from last year predominately due to an increase in advertising expense.
Operating loss for the third quarter of 2011 includes expenses of $65 million related to domestic pension plans, store closings and severance, losses on sales of assets and hurricane losses. 聽Operating income for the third quarter of 2010 included expenses of $35 million related to domestic pension plans, store closings and severance. 聽See the attached schedule, "Adjusted Earnings per Share," for a reconciliation from GAAP to as adjusted amounts, including adjusted earnings per diluted share.
Our effective tax benefit rate for the third quarter was a benefit of 18.7% in 2011 and a benefit of 40.6% in 2010. 聽The decrease in our tax benefit rate was primarily due to a non-cash charge of $100 million to establish a valuation allowance against certain state income deferred tax assets.
Financial Position
We had cash balances of $632 million at October 29, 2011 ($450 million domestic and $182 million at Sears Canada), $806 million at October 30, 2010 and $1.4 billion at January 29, 2011. 聽Significant uses of our cash during the first nine months of 2011 included capital expenditures of $326 million, contributions to our pension and post-retirement benefit plans of $323 million, repurchases of our common stock of $163 million and other working capital needs. 聽These uses of cash were funded by a net increase in borrowings of $1.0 billion.
Merchandise inventories at October 29, 2011 were $11.1 billion, as compared to $11.2 billion at October 30, 2010. 聽Domestic inventory decreased approximately $55 million from $10.2 billion at October 30, 2010. 聽The decrease was primarily at Sears Domestic and was due to decreases in the consumer electronics, appliances, and home categories, partially offset by increased apparel inventory at both Lands' End and Kmart. 聽Sears Canada's inventory levels decreased approximately $70 million from October 30, 2010 to $924 million at October 29, 2011, primarily as a result of clearing inventory, due to an enhanced focus on improving inventory productivity.
Total debt (consisting of short-term borrowings, long-term debt and capital lease obligations) was $4.6 billion at October 29, 2011, up from $3.5 billion at January 29, 2011 and $4.0 billion at October 30, 2010. 聽Availability under our credit facilities was $1.8 billion ($1.0 billion domestic and $0.8 billion at Sears Canada).
Adjusted EBITDA
For purposes of evaluating operating performance, we use an Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") measurement computed as net loss attributable to Sears Holdings Corporation appearing on the statements of operations excluding income (loss) attributable to noncontrolling interest, income tax benefit, interest and investment income, other (income) loss, interest expense, gain (loss) on sales of assets and depreciation and amortization. 聽In addition, it is adjusted to exclude certain significant items as set forth below. 聽Our management uses Adjusted EBITDA to evaluate the operating performance of our businesses, as well as executive compensation metrics, for comparable periods. 聽Adjusted EBITDA should not be used by investors or other third parties as the sole basis for formulating investment decisions as it excludes a number of important cash and non-cash recurring items. 聽
While Adjusted EBITDA is a non-GAAP measurement, management believes that it is an important indicator of operating performance because:
- EBITDA excludes the effects of financing and investing activities by eliminating the effects of interest and depreciation costs;
- Management considers gains/(losses) on the sale of assets to result from investing decisions rather
than ongoing operations; and - Other significant items, while periodically affecting our results, may vary significantly from period to period and have a disproportionate effect in a given period, which affects the comparability of results.
Adjusted EBITDA was determined as follows:
13 Weeks Ended | 39 Weeks Ended | ||||||||
millions | October 29, | October 30, | October 29, | October 30, | |||||
Net loss attributable to Holdings' Shareholders 聽聽 | $(421) | $(218) | $(737) | $(241) | |||||
Income (loss) attributable to noncontrolling interest | (4) | 3 | (6) | 9 | |||||
Income tax benefit 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽聽 | (98) | (147) | (271) | (151) | |||||
Interest and investment income 聽 聽 聽 聽 聽 聽 聽聽 | (6) | (7) | (31) | (28) | |||||
Other (income) loss 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽聽 | (5) | 鈥 | 3 | 9 | |||||
Interest expense 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽 | 75 | 77 | 232 | 213 | |||||
(Gain) loss on sales of assets 聽 聽 聽 聽 聽 聽 聽聽 | 11 | 鈥 | (20) | (53) | |||||
Depreciation and amortization 聽 聽 聽 聽 聽 聽 聽聽 | 219 | 219 | 664 | 661 | |||||
Before excluded items 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽聽 | (229) | (73) | (166) | 419 | |||||
Domestic pension expense 聽 聽 聽 聽 聽 聽 聽 聽聽 | 19 | 31 | 56 | 88 | |||||
Closed store reserve and severance 聽 聽 聽 聽聽 | 23 | 4 | 65 | 13 | |||||
Hurricane losses 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽聽 | 9 | 鈥 | 9 | 鈥 | |||||
Adjusted EBITDA as defined 聽 聽 聽 聽 聽 聽 聽 聽聽 | $(178) | $ (38) | $(36) | $520 | |||||
% to revenues聽 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽聽 | (1.9)% | (0.4)% | (0.1)% | 1.7% | |||||
Adjusted EBITDA for our segments are as follows:
13 Weeks Ended | |||||||||
Adjusted EBITDA | % To Revenues | ||||||||
millions | October 29, | October 30, | October 29, | October 30, | |||||
Kmart 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽聽 | $(68) | $(15) | (2.0)% | (0.4)% | |||||
Sears Domestic 聽 聽 聽 聽 聽 聽 聽 聽聽 | (102) | (81) | (2.0)% | (1.6)% | |||||
Sears Canada 聽 聽 聽 聽 聽 聽 聽 聽聽 | (8) | 58 | (0.7)% | 5.0% | |||||
Total Adjusted EBITDA 聽 聽 聽 聽 聽聽 | $(178) | $(38) | (1.9)% | (0.4)% | |||||
39 Weeks Ended | |||||||||
Adjusted EBITDA | % To Revenues | ||||||||
millions | October 29, | October 30, | October 29, | October 30, | |||||
Kmart 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽聽 | $14 | $133 | 0.1% | 1.3% | |||||
Sears Domestic 聽 聽 聽 聽 聽 聽 聽 聽聽 | (55) | 206 | (0.3)% | 1.3% | |||||
Sears Canada 聽 聽 聽 聽 聽 聽 聽 聽聽 | 5 | 181 | 0.2% | 5.4% | |||||
Total Adjusted EBITDA 聽 聽 聽 聽 聽聽 | $(36) | $520 | (0.1)% | 1.7% | |||||
Forward-Looking Statements
Results are preliminary and unaudited. This press release contains forward-looking statements about our expectations for the third quarter of fiscal 2011. Forward-looking statements are subject to risks and uncertainties that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. Such statements are based upon the current beliefs and expectations of our management and are subject to significant risks and uncertainties. The following factors, among others, could cause actual results to differ from those set forth in the forward-looking statements: our ability to offer merchandise and services that our customers want, including our proprietary brand products; our ability to successfully implement initiatives to improve inventory management and other capabilities; competitive conditions in the retail and related services industries; worldwide economic conditions and business uncertainty, including the impact of rising fuel prices, the availability of consumer and commercial credit, changes in consumer confidence, tastes, preferences and spending, and changes in vendor relationships, including the impact of increases in the cost of raw materials experienced by certain of our vendors; the impact of seasonal buying patterns, including seasonal fluctuations due to weather conditions, which are difficult to forecast with certainty; our dependence on sources outside the United States for significant amounts of our merchandise; our extensive reliance on computer systems to process transactions, summarize results and manage our business; our reliance on third parties to provide us with services in connection with the administration of certain aspects of our business; impairment charges for goodwill and intangible assets or fixed-asset impairment for long-lived assets; our ability to attract, motivate and retain key executives and other associates; the outcome of pending and/or future legal proceedings, including product liability claims and proceedings with respect to which the parties have reached a preliminary settlement; and the timing and amount of required pension plan funding. We intend the forward-looking statements to speak only as of the time made and do not undertake to update or revise them as more information becomes available.
About Sears Holdings Corporation
Sears Holdings Corporation is the nation's fourth largest broadline retailer with over 4,000 full-line and specialty retail stores in the United States and Canada. 聽Sears Holdings is the leading home appliance retailer as well as a leader in tools, lawn and garden, consumer electronics and automotive repair and maintenance. 聽Sears Holdings is the 2011 ENERGY STAR庐 Retail Partner of the Year. 聽Key proprietary brands include Kenmore, Craftsman and DieHard, and a broad apparel offering, including such well-known labels as Lands' End, Jaclyn Smith and Joe Boxer, as well as the Apostrophe and Covington brands. 聽It also has the Country Living collection, which is offered by Sears and Kmart. 聽We are the nation's largest provider of home services, with more than 11 million service calls made annually. 聽Sears Holdings Corporation operates through its subsidiaries, including Sears, Roebuck and Co. and Kmart Corporation. 聽For more information, visit Sears Holdings' website at .
NEWS MEDIA CONTACT:
Sears Holdings Public Relations
(847) 286-8371
Sears Holdings Corporation | ||||||||||
Consolidated Statements of Operations | ||||||||||
(Unaudited) | ||||||||||
Amounts are Preliminary and Subject to Change | ||||||||||
13 Weeks Ended | 39 Weeks Ended | |||||||||
翱肠迟辞产别谤听29, | 翱肠迟辞产别谤听30, | 翱肠迟辞产别谤听29, | 翱肠迟辞产别谤听30, | |||||||
millions, except per share data | 2011 | 2010 | 2011 | 2010 | ||||||
REVENUES | ||||||||||
Merchandise sales and services | $ 聽 聽 聽9,565 | $ 聽 聽 聽9,678 | $ 聽 聽29,603 | $ 聽 聽30,182 | ||||||
COSTS AND EXPENSES | ||||||||||
Cost of sales, buying and occupancy | 7,118 | 7,121 | 21,890 | 21,972 | ||||||
Gross margin dollars | 2,447 | 2,557 | 7,713 | 8,210 | ||||||
Gross margin rate | 25.6% | 26.4% | 26.1% | 27.2% | ||||||
Selling and administrative | 2,676 | 2,630 | 7,879 | 7,791 | ||||||
厂别濒濒颈苍驳听补苍诲听补诲尘颈苍颈蝉迟谤补迟颈惫别听别虫辫别苍蝉别听补蝉听补听辫别谤肠别苍迟补驳别听辞蹿听迟辞迟补濒听谤别惫别苍耻别蝉 | 28.0% | 27.2% | 26.6% | 25.8% | ||||||
Depreciation and amortization | 219 | 219 | 664 | 661 | ||||||
(Gain) loss on sales of assets | 11 | - | (20) | (53) | ||||||
聽 聽Total costs and expenses | 10,024 | 9,970 | 30,413 | 30,371 | ||||||
Operating loss | (459) | (292) | (810) | (189) | ||||||
Interest expense | (75) | (77) | (232) | (213) | ||||||
Interest and investment income | 6 | 7 | 31 | 28 | ||||||
Other income (loss) | 5 | - | (3) | (9) | ||||||
Loss before income taxes | (523) | (362) | (1,014) | (383) | ||||||
Income tax benefit | 98 | 147 | 271 | 151 | ||||||
Net loss | (425) | (215) | (743) | (232) | ||||||
(Income) loss attributable to noncontrolling interest | 4 | (3) | 6 | (9) | ||||||
NET LOSS ATTRIBUTABLE TO HOLDINGS' | ||||||||||
SHAREHOLDERS | $ 聽 聽 聽 聽(421) | $ 聽 聽 聽 聽(218) | $ 聽 聽 聽 聽(737) | $ 聽 聽 聽 聽(241) | ||||||
LOSS PER COMMON SHARE ATTRIBUTABLE | ||||||||||
TO HOLDINGS' SHAREHOLDERS | ||||||||||
Diluted loss per share | $ 聽 聽 聽 (3.95) | $ 聽 聽 聽 (1.98) | $ 聽 聽 聽 (6.89) | $ 聽 聽 聽 (2.15) | ||||||
Diluted weighted average common shares outstanding | 106.5 | 109.9 | 107.0 | 112.3 | ||||||
Sears Holdings Corporation | |||||||
Condensed Consolidated Balance Sheets | |||||||
Amounts are Preliminary and Subject to Change | |||||||
(Unaudited) | |||||||
翱肠迟辞产别谤听29, | 翱肠迟辞产别谤听30, | 闯补苍耻补谤测听29, | |||||
millions | 2011 | 2010 | 2011 | ||||
ASSETS | |||||||
Current assets | |||||||
聽 Cash and cash equivalents | $ 聽 聽 聽 聽 624 | $ 聽 聽 聽 聽 790 | $ 聽 聽 聽1,375 | ||||
聽 Restricted cash | 8 | 16 | 15 | ||||
聽 Accounts receivable | 656 | 688 | 683 | ||||
聽 Merchandise inventories | 11,102 | 11,226 | 9,123 | ||||
聽 Prepaid expenses and other current assets | 629 | 403 | 339 | ||||
聽 Total current assets | 13,019 | 13,123 | 11,535 | ||||
Property and equipment, net | 7,028 | 7,448 | 7,365 | ||||
Goodwill | 1,392 | 1,392 | 1,392 | ||||
Trade names and other intangible assets | 3,090 | 3,156 | 3,139 | ||||
Other assets | 992 | 926 | 837 | ||||
聽 TOTAL ASSETS | $ 聽 聽25,521 | $ 聽 聽26,045 | $ 聽 聽24,268 | ||||
LIABILITIES | |||||||
Current liabilities | |||||||
聽 Short-term borrowings | $ 聽 聽 聽2,002 | $ 聽 聽 聽 聽 968 | $ 聽 聽 聽 聽 360 | ||||
聽 Current聽portion聽of聽long-term聽debt聽and聽capitalized聽lease聽obligations | 204 | 499 | 509 | ||||
聽 Merchandise payables | 4,528 | 4,616 | 3,101 | ||||
聽 Unearned revenues | 949 | 983 | 976 | ||||
聽 Accrued expenses and other current liabilities | 3,669 | 3,616 | 3,672 | ||||
聽 Total current liabilities | 11,352 | 10,682 | 8,618 | ||||
Long-term debt and capitalized lease obligations | 2,346 | 2,570 | 2,663 | ||||
Pension and post-retirement benefits | 1,859 | 2,055 | 2,151 | ||||
Other long-term liabilities | 2,248 | 2,360 | 2,222 | ||||
聽 Total Liabilities | 17,805 | 17,667 | 15,654 | ||||
聽 Total Equity | 7,716 | 8,378 | 8,614 | ||||
聽 TOTAL LIABILITIES AND EQUITY | $ 聽 聽25,521 | $ 聽 聽26,045 | $ 聽 聽24,268 | ||||
Total common shares outstanding | 106.9 | 110.0 | 108.9 | ||||
Sears Holdings Corporation | |||||||||
Segment Results | |||||||||
(Unaudited) | |||||||||
Amounts are Preliminary and Subject to Change | |||||||||
13 Weeks Ended October 29, 2011 | |||||||||
millions, except store data | Kmart | Sears | Sears | Sears | |||||
Merchandise sales and services | $ 聽3,343 | $ 聽5,114 | $1,108 | $ 聽9,565 | |||||
Cost of sales, buying and occupancy | 2,578 | 3,729 | 811 | 7,118 | |||||
Gross margin dollars | 765 | 1,385 | 297 | 2,447 | |||||
Gross margin rate | 22.9% | 27.1% | 26.8% | 25.6% | |||||
Selling and administrative | 838 | 1,528 | 310 | 2,676 | |||||
Selling and administrative expense as a | 25.1% | 29.9% | 28.0% | 28.0% | |||||
Depreciation and amortization | 37 | 155 | 27 | 219 | |||||
(Gain) loss on sales of assets | (2) | 13 | - | 11 | |||||
Total costs and expenses | 3,451 | 5,425 | 1,148 | 10,024 | |||||
Operating loss | $ 聽 聽(108) | $ 聽 聽(311) | $ 聽 聽(40) | $ 聽 聽(459) | |||||
Number of: | |||||||||
聽Kmart Stores | 1,309 | - | - | 1,309 | |||||
聽Full-Line Stores | - | 868 | 122 | 990 | |||||
聽Specialty Stores | - | 1,384 | 378 | 1,762 | |||||
聽Total Stores | 1,309 | 2,252 | 500 | 4,061 | |||||
13 Weeks Ended October 30, 2010 | |||||||||
millions, except store data | Kmart | Sears | Sears | Sears | |||||
Merchandise sales and services | $ 聽3,381 | $ 聽5,142 | $1,155 | $ 聽9,678 | |||||
Cost of sales, buying and occupancy | 2,586 | 3,723 | 812 | 7,121 | |||||
Gross margin dollars | 795 | 1,419 | 343 | 2,557 | |||||
Gross margin rate | 23.5% | 27.6% | 29.7% | 26.4% | |||||
Selling and administrative | 814 | 1,531 | 285 | 2,630 | |||||
Selling and administrative expense as a | 24.1% | 29.8% | 24.7% | 27.2% | |||||
Depreciation and amortization | 37 | 159 | 23 | 219 | |||||
Total costs and expenses | 3,437 | 5,413 | 1,120 | 9,970 | |||||
Operating income (loss) | $ 聽 聽 聽(56) | $ 聽 聽(271) | $ 聽 聽 35 | $ 聽 聽(292) | |||||
Number of: | |||||||||
聽Kmart Stores | 1,312 | - | - | 1,312 | |||||
聽Full-Line Stores | - | 894 | 122 | 1,016 | |||||
聽Specialty Stores | - | 1,340 | 334 | 1,674 | |||||
聽Total Stores | 1,312 | 2,234 | 456 | 4,002 | |||||
39 Weeks Ended October 29, 2011 | |||||||||
millions, except store data | Kmart | Sears | Sears | Sears | |||||
Merchandise sales and services | $10,446 | $15,860 | $3,297 | $29,603 | |||||
Cost of sales, buying and occupancy | 聽 聽 8,011 | 聽 11,521 | 聽 2,358 | 聽 21,890 | |||||
Gross margin dollars | 聽 聽 2,435 | 聽 聽 4,339 | 聽 聽 聽939 | 聽 聽 7,713 | |||||
Gross margin rate | 23.3% | 27.4% | 28.5% | 26.1% | |||||
Selling and administrative | 聽 聽 2,436 | 聽 聽 4,504 | 聽 聽 聽939 | 聽 聽 7,879 | |||||
Selling and administrative expense as a | 23.3% | 28.4% | 28.5% | 26.6% | |||||
Depreciation and amortization | 聽 聽 聽 聽111 | 聽 聽 聽 聽475 | 聽 聽 聽 聽78 | 聽 聽 聽 聽664 | |||||
Gain on sales of assets | 聽 聽 聽 聽 聽 (9) | 聽 聽 聽 聽 (11) | 聽 聽 聽 聽 - 聽 | 聽 聽 聽 聽 (20) | |||||
Total costs and expenses | 聽 10,549 | 聽 16,489 | 聽 3,375 | 聽 30,413 | |||||
Operating loss | $ 聽 聽(103) | $ 聽 聽(629) | $ 聽 聽(78) | $ 聽 聽(810) | |||||
Number of: | |||||||||
聽Kmart Stores | 聽 聽 1,309 | 聽 聽 聽 聽 聽 - 聽 | 聽 聽 聽 聽 - 聽 | 聽 聽 1,309 | |||||
聽Full-Line Stores | 聽 聽 聽 聽 聽 - 聽 | 聽 聽 聽 聽868 | 聽 聽 聽122 | 聽 聽 聽 聽990 | |||||
聽Specialty Stores | 聽 聽 聽 聽 聽 - 聽 | 聽 聽 1,384 | 聽 聽 聽378 | 聽 聽 1,762 | |||||
聽Total Stores | 聽 聽 1,309 | 聽 聽 2,252 | 聽 聽 聽500 | 聽 聽 4,061 | |||||
39 Weeks Ended October 30, 2010 | |||||||||
millions, except store data | Kmart | Sears | Sears | Sears | |||||
Merchandise sales and services | $10,594 | $16,251 | $3,337 | $30,182 | |||||
Cost of sales, buying and occupancy | 聽 聽 8,043 | 聽 11,596 | 聽 2,333 | 聽 21,972 | |||||
Gross margin dollars | 聽 聽 2,551 | 聽 聽 4,655 | 聽 1,004 | 聽 聽 8,210 | |||||
Gross margin rate | 24.1% | 28.6% | 30.1% | 27.2% | |||||
Selling and administrative | 聽 聽 2,426 | 聽 聽 4,542 | 聽 聽 聽823 | 聽 聽 7,791 | |||||
Selling and administrative expense as a | 22.9% | 27.9% | 24.7% | 25.8% | |||||
Depreciation and amortization | 聽 聽 聽 聽109 | 聽 聽 聽 聽479 | 聽 聽 聽 聽73 | 聽 聽 聽 聽661 | |||||
Gain on sales of assets | 聽 聽 聽 聽 聽 (6) | 聽 聽 聽 聽 (47) | 聽 聽 聽 聽 - 聽 | 聽 聽 聽 聽 (53) | |||||
Total costs and expenses | 聽 10,572 | 聽 16,570 | 聽 3,229 | 聽 30,371 | |||||
Operating income (loss) | $ 聽 聽 聽 22 | $ 聽 聽(319) | $ 聽 108 | $ 聽 聽(189) | |||||
Number of: | |||||||||
聽Kmart Stores | 聽 聽 1,312 | 聽 聽 聽 聽 聽 - 聽 | 聽 聽 聽 聽 - 聽 | 聽 聽 1,312 | |||||
聽Full-Line Stores | 聽 聽 聽 聽 聽 - 聽 | 聽 聽 聽 聽894 | 聽 聽 聽122 | 聽 聽 1,016 | |||||
聽Specialty Stores | 聽 聽 聽 聽 聽 - 聽 | 聽 聽 1,340 | 聽 聽 聽334 | 聽 聽 1,674 | |||||
聽Total Stores | 聽 聽 1,312 | 聽 聽 2,234 | 聽 聽 聽456 | 聽 聽 4,002 | |||||
Sears Holdings Corporation | |||||||||||
Adjusted EBITDA | |||||||||||
Amounts are Preliminary and Subject to Change | |||||||||||
13 Weeks Ended | |||||||||||
millions | 翱肠迟辞产别谤听29,聽2011 | 翱肠迟辞产别谤听30,聽2010 | |||||||||
Kmart | Sears | Sears | Sears | Kmart | Sears | Sears | Sears | ||||
Operating income (loss) per statement of operations | $(108) | $ 聽 (311) | $ 聽 (40) | $ 聽(459) | $ 聽(56) | $ 聽 (271) | $ 聽 聽 35 | $ 聽(292) | |||
Depreciation and amortization | 37 | 155 | 27 | 219 | 37 | 159 | 23 | 219 | |||
(Gain) loss on sales of assets | (2) | 13 | - | 11 | - | - | - | - | |||
Before excluded items | (73) | (143) | (13) | (229) | (19) | (112) | 58 | (73) | |||
Closed store reserve and severance | 5 | 13 | 5 | 23 | 4 | - | - | 4 | |||
Domestic pension expense | - | 19 | - | 19 | - | 31 | - | 31 | |||
Hurricane losses | - | 9 | - | 9 | - | - | - | - | |||
Adjusted EBITDA as defined | $ 聽(68) | $ 聽 (102) | $ 聽 聽 (8) | $ 聽(178) | $ 聽(15) | $ 聽 聽 (81) | $ 聽 聽 58 | $ 聽 聽(38) | |||
% to 聽revenues | -2.0% | -2.0% | -0.7% | -1.9% | -0.4% | -1.6% | 5.0% | -0.4% | |||
39 Weeks Ended | |||||||||||
millions | October 29, 2011 | October 30, 2010 | |||||||||
Kmart | Sears | Sears | Sears | Kmart | Sears | Sears | Sears | ||||
Operating income (loss) per statement of operations | $(103) | $ 聽 (629) | $ 聽 (78) | $ 聽(810) | $ 聽 22 | $ 聽 (319) | $ 聽 108 | $ 聽(189) | |||
Depreciation and amortization | 聽 聽 111 | 聽 聽 聽 聽475 | 聽 聽 聽 聽78 | 聽 聽 聽 664 | 聽 聽109 | 聽 聽 聽 聽479 | 聽 聽 聽 聽73 | 聽 聽 聽 661 | |||
Gain on sales of assets | 聽 聽 聽 (9) | 聽 聽 聽 聽(11) | 聽 聽 聽 聽- 聽 | 聽 聽 聽 (20) | 聽 聽 聽 (6) | 聽 聽 聽 聽(47) | 聽 聽 聽 聽- 聽 | 聽 聽 聽 (53) | |||
Before excluded items | 聽 聽 聽 (1) | 聽 聽 聽(165) | 聽 聽 聽 聽- 聽 | 聽 聽 (166) | 聽 聽125 | 聽 聽 聽 聽113 | 聽 聽 聽181 | 聽 聽 聽 419 | |||
Closed store reserve and severance | 聽 聽 聽 15 | 聽 聽 聽 聽 聽45 | 聽 聽 聽 聽 聽5 | 聽 聽 聽 聽 65 | 聽 聽 聽 聽8 | 聽 聽 聽 聽 聽 聽5 | 聽 聽 聽 聽- 聽 | 聽 聽 聽 聽 13 | |||
Domestic pension expense | 聽 聽 聽 聽- 聽 | 聽 聽 聽 聽 聽56 | 聽 聽 聽 聽- 聽 | 聽 聽 聽 聽 56 | 聽 聽 聽 - 聽 | 聽 聽 聽 聽 聽88 | 聽 聽 聽 聽- 聽 | 聽 聽 聽 聽 88 | |||
Hurricane losses | 聽 聽 聽 聽- 聽 | 聽 聽 聽 聽 聽 聽9 | 聽 聽 聽 聽- 聽 | 聽 聽 聽 聽 聽 9 | 聽 聽 聽 - 聽 | 聽 聽 聽 聽 聽 - 聽 | 聽 聽 聽 聽- 聽 | 聽 聽 聽 聽 聽- 聽 | |||
Adjusted EBITDA as defined | $ 聽 聽14 | $ 聽 聽 (55) | $ 聽 聽 聽 5 | $ 聽 聽(36) | $ 133 | $ 聽 聽 206 | $ 聽 181 | $ 聽 聽520 | |||
% to 聽revenues | 0.1% | -0.3% | 0.2% | -0.1% | 1.3% | 1.3% | 5.4% | 1.7% | |||
Sears Holdings Corporation | ||||||||||||||||
Adjusted Earnings per Share | ||||||||||||||||
Amounts are Preliminary and Subject to Change | ||||||||||||||||
13 Weeks Ended October 29, 2011 | ||||||||||||||||
millions, except per share data | GAAP | Domestic | Closed Store | Mark-to-Market | Loss on Sale of | Hurricane | State Tax | 础蝉听础诲箩耻蝉迟别诲 | ||||||||
颁辞蝉迟听辞蹿听蝉补濒别蝉,听产耻测颈苍驳听补苍诲听辞肠肠耻辫补苍肠测听颈尘辫补肠迟听听 | $ 聽7,118 | $ 聽 聽 聽 聽- | $ 聽 聽 聽 聽 聽 (14) | $ 聽 聽 聽 聽 聽 聽 聽 聽 - | $ 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽- | $ 聽 聽 聽 聽 聽 聽 聽- | $ 聽 聽 聽 聽 聽 聽 - | $ 聽7,104 | ||||||||
Selling and administrative impact | 2,676 | (19) | (9) | - | - | (9) | - | 2,639 | ||||||||
Depreciation and amortization impact | 219 | - | - | - | - | - | - | 219 | ||||||||
(Gain) loss on sales of assets impact | 11 | - | - | - | (14) | - | - | (3) | ||||||||
Operating loss impact | (459) | 19 | 23 | - | 14 | 9 | - | (394) | ||||||||
Other income impact | 5 | - | - | (4) | - | - | - | 1 | ||||||||
Income tax benefit impact | 98 | (4) | (4) | 1 | (2) | (2) | 100 | 187 | ||||||||
Noncontrolling interest impact | 4 | - | - | - | (3) | - | - | 1 | ||||||||
After tax and noncontrolling interest impact | (421) | 15 | 19 | (3) | 9 | 7 | 100 | (274) | ||||||||
Diluted loss per share impact | $ 聽 (3.95) | $ 聽 聽0.14 | $ 聽 聽 聽 聽 聽0.18 | $ 聽 聽 聽 聽 聽 聽(0.03) | $ 聽 聽 聽 聽 聽 聽 聽 聽0.08 | $ 聽 聽 聽 聽 聽0.07 | $ 聽 聽 聽 聽 0.94 | $ 聽 (2.57) | ||||||||
13 Weeks Ended October 30, 2010 | ||||||||||||||||
millions, except per share data | GAAP | Domestic | Closed Store | Mark-to-Market | Canadian | 础蝉听础诲箩耻蝉迟别诲 | ||||||||||
Cost of sales, buying and occupancy impact | $ 聽7,121 | $ 聽 聽 聽 聽- | $ 聽 聽 聽 聽 聽 聽 (3) | $ 聽 聽 聽 聽 聽 聽 聽 聽 - | $ 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽- | $ 聽 聽 聽 聽7,118 | ||||||||||
Selling and administrative impact | 2,630 | (31) | (1) | - | - | 2,598 | ||||||||||
Operating loss impact | (292) | 31 | 4 | - | - | (257) | ||||||||||
Other income (loss) impact | - | - | - | (1) | - | (1) | ||||||||||
Income tax benefit impact | 147 | (12) | (1) | - | 9 | 143 | ||||||||||
Noncontrolling interest impact | (3) | - | - | - | - | (3) | ||||||||||
After tax and noncontrolling interest impact | (218) | 19 | 3 | (1) | 9 | (188) | ||||||||||
Diluted loss per share impact | $ 聽 (1.98) | $ 聽 聽0.18 | $ 聽 聽 聽 聽 聽0.02 | $ 聽 聽 聽 聽 聽 聽(0.01) | $ 聽 聽 聽 聽 聽 聽 聽 聽0.08 | $ 聽 聽 聽 聽(1.71) | ||||||||||
39 Weeks Ended October 29, 2011 | ||||||||||||||||
millions, except per share data | GAAP | Domestic | Closed Store | Mark-to-Market | Net Gain on Sales | Hurricane | State Tax | 础蝉听础诲箩耻蝉迟别诲 | ||||||||
Cost of sales, buying and occupancy impact | $21,890 | $ 聽 聽 聽 聽- | $ 聽 聽 聽 聽 聽 (37) | $ 聽 聽 聽 聽 聽 聽 聽 聽 - | $ 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽- | $ 聽 聽 聽 聽 聽 聽 聽- | $ 聽 聽 聽 聽 聽 聽 - | $21,853 | ||||||||
Selling and administrative impact | 7,879 | (56) | (28) | - | - | (9) | - | 7,786 | ||||||||
Depreciation and amortization impact | 664 | - | (8) | - | - | - | - | 656 | ||||||||
Gain on sales of assets impact | (20) | - | - | - | 7 | - | - | (13) | ||||||||
Operating loss impact | (810) | 56 | 73 | - | (7) | 9 | - | (679) | ||||||||
Other loss impact | (3) | - | - | 6 | - | - | - | 3 | ||||||||
Income tax benefit impact | 271 | (15) | (19) | (2) | 3 | (2) | 100 | 336 | ||||||||
Noncontrolling interest impact | 6 | - | - | - | (3) | - | - | 3 | ||||||||
After tax and noncontrolling interest impact | (737) | 41 | 54 | 4 | (7) | 7 | 100 | (538) | ||||||||
Diluted loss per share impact | $ 聽 (6.89) | $ 聽 聽0.38 | $ 聽 聽 聽 聽 聽0.51 | $ 聽 聽 聽 聽 聽 聽 0.04 | $ 聽 聽 聽 聽 聽 聽 聽(0.07) | $ 聽 聽 聽 聽 聽0.07 | $ 聽 聽 聽 聽 0.93 | $ 聽 (5.03) | ||||||||
39 Weeks Ended October 30, 2010 | ||||||||||||||||
millions, except per share data | GAAP | Domestic | Closed Store | Mark-to-Market | Gain on Sales of | Canadian | 础蝉听础诲箩耻蝉迟别诲 | |||||||||
Cost of sales, buying and occupancy impact | $21,972 | $ 聽 聽 聽 聽- | $ 聽 聽 聽 聽 聽 聽 (5) | $ 聽 聽 聽 聽 聽 聽 聽 聽 - | $ 聽 聽 聽 聽 聽 聽 聽 聽 聽 聽- | $ 聽 聽 聽 聽 聽 聽 聽- | $ 聽 聽 21,967 | |||||||||
Selling and administrative impact | 7,791 | (88) | (8) | - | - | - | 7,695 | |||||||||
Gain on sales of assets impact | (53) | - | - | - | 35 | - | (18) | |||||||||
Operating loss impact | (189) | 88 | 13 | - | (35) | - | (123) | |||||||||
Other income (loss) impact | (9) | - | - | 1 | - | - | (8) | |||||||||
Income tax benefit impact | 151 | (33) | (4) | - | 14 | 9 | 137 | |||||||||
Noncontrolling interest impact | (9) | - | - | - | - | - | (9) | |||||||||
After tax and noncontrolling interest impact | (241) | 55 | 9 | 1 | (21) | 9 | (188) | |||||||||
Diluted loss per share impact | $ 聽 (2.15) | $ 聽 聽0.49 | $ 聽 聽 聽 聽 聽0.09 | $ 聽 聽 聽 聽 聽 聽 0.01 | $ 聽 聽 聽 聽 聽 聽 聽(0.19) | $ 聽 聽 聽 聽 聽0.09 | $ 聽 聽 聽 聽(1.66) | |||||||||
SOURCE Sears Holdings Corporation